A REVIEW

OF THE ECONOMIC

COST OF POWER

IN ONTARIO

for



Independent Power Producers' Society of Ontario (IPPSO)

163-C Eastbourne Ave.

Toronto, Ontario

M5P 2G5

Telephone: (416) 322-6549

Telecopier: (416) 481-5785

e-mail: ippso@web.net



May, 1997





Prepared by:

David Argue Consulting

357 Roehampton Ave.

Toronto, Ontario

M4P 1S3Telephone: (416) 932-0324

Telecopier: (416) 932-0324

e-mail: david.argue@sympatico.ca

Please note that the content of this study represents the analysis and views of its author, and IPPSO does not necessarily endorse any information presented herein.

INTRODUCTION

David Argue Consulting was engaged by IPPSO to review a number of secondary studies dealing with the cost of various generation technologies in Ontario. While these studies are now over three years old, they represent the broadest and most recent possible survey of financial arrangements and technologies, sufficient for such a comparative analysis. The objective is to compare all-in costs, on a consistent per kWh basis with due consideration for environmental costs.

This study has been undertaken because the choice of generation technologies produce impacts which are long term, irreversible and have extensive economic and environmental consequences. In addition, the debate about the "real" costs and advantages of generation options continues. While there is some movement in Ontario towards a more market based and contractual method of selecting generation resources, Ontario Hydro continues to assert its monopoly rights in acting as the gatekeeper and rule maker, largely controlling both short and long term decision making. Our review of the cost of power provides a perspective on generation costs that is different than that offered by Ontario Hydro.

Before turning to discussions of our methodology and the conclusions of this study, we place the discussion in a historical context. The historical context is important because Ontario Hydro's views on its competitive advantages in generation have undergone dramatic changes, with far reaching effects over the last number of years.

HISTORICAL CONTEXT

In 1987, Ontario Hydro, proceeding with its planning for meeting the electricity needs of Ontario's consumers, prepared a number of cases which examined the costs of various plans and technologies that could be expected to contribute to Ontario's electricity system. These were heady days. Hydro's System Planners postulated that the benefit from the province's massive nuclear investment program was about to pay-off with real declines in electricity prices. In fact, the System Planners adjusted the load forecast upward resulting in more electricity demand, to address their conclusion that electricity prices would fall over the next decade. And while recognizing an enormous technical potential for various dispersed technologies --- cogeneration, small hydro, wind etc. --- the System Planners concluded that only a small portion of this potential was economic against Hydro's "low costs".

Figure 1 plots the Revenue Requirements Hydro saw as being necessary to service existing costs, and the beginnings of a large construction program for this plan, the "1987 Plan", against actual revenues and the last major expansion plan we've seen from Hydro, the "1992 Plan".

Comparing the planned and actual revenues up to 1995 reveals Hydro's unanticipated cost increases. In 1987 Hydro was projecting a 1995 revenue requirement of $6.464 billion. By 1992, with cost pressures mounting particularly in the nuclear portfolio, the projected 1995 revenue requirement increased to $9.993 billion, $3.529 more than what had been projected just five years earlier.

And until Ontario Hydro recognized the competitive threat from other generators, the System Planners had been counting on a further 10% increase in electricity prices in 1993 and 1994. The saving to ratepayers, amounting to almost $1.3 billion in 1995, can be directly connected to the competition offered by Non-Utility Generation.

The primary reason the 1992 Plan, including more rate increases and revenue, was abandoned was because of the emerging competition from non-utility generation. Hydro's "low cost" forecasts turned out to be very wrong, and the competitive threat from non-utility generation was leading several large customers to contemplate abandoning purchases from Ontario Hydro. In a pivotal speech to employees on March 10, 1993, Don Anderson, Ontario Hydro's Vice President for Engineering & Construction Services offered this explanation for the dramatic reductions in budgets and staff Hydro's Management determined was necessary to meet the competition:

"Our 30 percent rate increases over the last 3 years have been more than double inflation. This has customers --- big and small --- angry. What we have told them up to now is ... sorry but there's nothing we can do --- you'll just have to live with it ...

What we all need to be aware of is that more and more people see Ontario Hydro as a company they can do without. In many cases they have tried to do just that. Whether it be the municipal utility in Kingston or Toronto or a mining operation near Sudbury, our customers are looking for somewhere else to go for their electricity --- and some are actually doing something about it."

The debate about the most cost effective sources of electricity supply has undergone dramatic changes over the last decade. Forecasts have widely varied. Importantly, forecasts are directly linked to the reasonableness of the assumptions.

HISTORICAL SUPPLY COSTS

Ontario Hydro's average generation costs are a blend of older and newer resources, and supplies from hydraulic, nuclear and fossil stations. Figure 2 provides a breakdown of Ontario Hydro's generation portfolio based on historical costs, as described in Ontario Hydro's 1995 Annual Report.















The "Historical +" bar, makes adjustments for costs not included in the Ontario Hydro figures relating to net income (profit), generation-specific transmission, and corporate overhead. This alternative is presented here because the basis for our comparative analysis is customer cost. However, our analysis of customer cost does not include any measure of the effect of corporate writedowns by drawing down customer equity. For example, the price of nuclear fuel from Hydro's figures is reported after taking a writedown on long term fuel contracts, amounting to some $595 Million in 1993. From an economic perspective, writedowns are still costs incurred by customers, however from an accounting perspective they are no longer carried on the operating statement. We unfortunately are unable to fully model the extent of the costs that have been moved off the operating statement and balance sheet because of internal accounting decisions at Hydro, so all the numbers presented in Figure 2 are somewhat conservative.

These figures are heavily weighted by the historical role of each of these portfolios. For example, it would not be fair to conclude that nuclear is far more cost effective than Hydro's fossil portfolio, owing to the fact that the bulk of Hydro's fossil portfolio provides intermediate and peaking energy. In other words, fossil's fixed costs are assigned to fewer units of energy production, and its higher unit costs are indicative of its special role. If the fossil and nuclear portfolios were compared under similar operating circumstances with comparable capacity factors, the results would be much closer, with a slight advantage to fossil due to the fact that most of the fossil stations were incorporated before Hydro's nuclear stations, and therefore have lower depreciated values.

Total Unit Energy Costs provide a snapshot of what occurred, or is planned to occur in a single given year. No allowance is included for what future costs and performance might look like, to the end of a station's useful life.

Figure 2 does indicate that Ontario Hydro does have the most cost effective 7,146 megawatts in Ontario --- that being the hydraulic portfolio. In 1995 this capacity provided baseload and peaking energy for an average cost of slightly more than 1 cent/kWh. Even with this significant competitive advantage, adding higher cost nuclear and fossil to the Ontario Hydro generation portfolio has left the utility vulnerable to competitive threat. Remove the hydraulic portfolio, and its significant moderating impact on Ontario Hydro's total generating costs, Ontario Hydro's vulnerability to lower-cost alternatives increases dramatically.

In fact, a number of Hydro's accounting assumptions are holdovers from the days when Hydro was planning on adding many new generating stations, principally nuclear.

ACCOUNTING, MARKET and ECONOMIC COSTS

There are many ways to analyze the cost of power, and no method is absolutely perfect. In fact, when forecasting, the one certainty is that actual costs will be different than those which have been forecasted. Good forecasts result from knowledgeable assumptions and methods.

Whether looking at accounting, market or economic costs, assumptions concerning lifetime, capital, operating, fueling and performance provide the key variables to any assessment of the cost of power. And each of these input assumptions can have a significant impact on the resulting forecast of cost.

In addition, whether a facility is public or private can have a significant impact on the analysis, depending on financing vehicles and capital structure. Our analysis looks at these costs from a true economic perspective --- without making assumptions about ownership, capital structure or other market conditions, that may, or may not endure for the complete life of any facility.

Before turning to the core of our analysis, some measure of the differences between our forecast of the cost of power, and Ontario Hydro's accounting treatment is necessary. While Ontario Hydro has taken write downs of more than $7 billion between 1993 and 1996, there are many accounting provisions that continue to defer costs to future periods. To cite but a few examples:

These accounting measures and others have the effect of deferring to future years part of Ontario Hydro's costs of generation, thereby understating what generation costs would be in a more competitive marketplace.

METHODOLOGY FOR COMPARING COST OF NEW GENERATION

In order to make the comparison fair and true, core assumptions on discount rates, performance and lifetime must be held consistent. And in any planning exercise, it is important to make sure that tax treatment, ownership, and financing issues do not obscure what are ultimately technical and primary cost questions. Inclusion of tax treatment, present market conditions, and varying capacity factors can introduce bias into the investigation that will make any comparison of the technologies meaningless. Inconsistent assumptions for the individual technologies makes fair comparisons impossible, however we do look at the sensitivity of core variables and the significant results are summarized in the report.

The figures we have developed attempt to remove these biases. However, real world conditions will vary dramatically around the central values we have calculated, and we provide some measure of this in our sensitivity investigations. The market and history indicate that the dispersed technologies perform better than a 65% capacity factor, and demonstrate lifetimes of longer than twenty years. Entrepreneurs have employed financing mechanisms that can lower costs considerably from those used in our comparative study, and IPPSO has documented these real world examples.

Since nuclear energy is the dominant technology in the Ontario Hydro electricity system, the historical experience of this technology as been chosen as the primary input value for our analysis. We believe that given the extensive experience and problems with Ontario's nuclear portfolio, that a fairer assumption on lifetime is twenty years, rather than the forty that Hydro employs. The historical performance has been closer to 65% rather than the "challenging target" estimates that are replete in Ontario Hydro's assessments of future costs.

Looking at generation technologies on a comparative and consistent basis, does involve the selection of various assumptions concerning price, site characteristics, escalation, cost of capital and technology performance. Adjustments have been made to the secondary sources cited, in order to determine levelized costs in $ 1997 on a consistent basis.

The "generic" numbers used in this report are representative of average conditions and circumstances given present market development and studies. For the alternatives to Ontario Hydro generation development, we have selected projects at the 10th percentile of economic potential, from more substantive market studies completed for IPPSO and the Ontario Ministry of Environment and Energy. They are not the best projects, but they do represent projects at better sites than the average. Around these results there will be large variation in specific circumstances.

For consistency, all of the calculations were based on a twenty year service life, with a discount rate of 10%, and lifetime capacity factor of 65%. The only exception to this was wind in which we used a 21% capacity factor, and new large northern Ontario hydraulic development, in which we used Ontario Hydro's estimation of a 23.5% capacity factor.

In addition, we also have adjusted the values on the basis of a consistent commissioning date, of January 1, 1997. If we did not, the comparison would be problematic.

As a result, we have understated the benefits of the alternatives to Ontario Hydro generation, which in many cases have demonstrated availability above 95%. The choice of 65% as discussed previously was based on our investigations of the lifetime capacity factor of CANDU nuclear stations in Ontario, which have been plagued by performance problems.

In addition, the choice of a 20 year lifetime is also driven by nuclear experience in Ontario. Based on our review of performance and costs, the first time major capital additions are necessary beyond the 20 year mark, the incremental costs of such capital additions exceed the cost of alternatives by a significant margin. As a result of the assumption of a 20 year lifetime, the costs for Ontario Hydro hydraulic and fossil, and the alternatives to Ontario Hydro generation are also likely overstated.

We have looked at the cost of generation from an economic perspective. Before turning to the results of our investigation, it is instructive to examine Ontario Hydro's "accounting" for the cost of power. Our economic analysis does not exclude the actual or planned writeoffs of $7 billion taken by Ontario Hydro as a charge to equity, nor do we include long term depreciation terms, both of which discount Ontario Hydro's calculation of the accounting cost of power.

CORE RESULTS

Figure 3 schematically indicates the results of our investigation. The levelized $1997 value for each of the technologies is displayed for a complete twenty year life cycle.

















Notes:

  1. Capital Cost. Based on twenty year life at 10% discount rate. All technologies at 65% with exception of New Northern Hydraulic at 23.5%, and the Windfarm, at 21%.
  2. Fuel, Maintenance, Capital Additions and Operating Cost. See technology specific notes for details.
  3. Environmental Externalities. From, Environmental Externality Values For Use in Ontario Hydro's Resource Planning, Resource Insight, Inc., January, 1993, p. 47. New Northern Hydraulic based on qualitative assessment of environmental assessments undertaken during the Demand/Supply Plan review. The figure for the externalities associated with large hydraulic development can vary significantly, depending primarily on the extent of damming and flooding.
  4. Nuclear, e.g. Darlington. Initial capital cost of $14.6 billion in nominal $1993. Operations and Maintenance from Ontario Hydro Int. 2.7.45 and assessment of more recent nuclear business plans. Capital Additions based on discounting Ontario Hydro estimates for 40 year lifetime, without major fuel channel replacement. Fuel based on Annual Reports before write downs of inventory, adjusted for insufficient accounting provisions for fuel disposal and decommissioning.
  5. Hydro Electric, e.g. New Northern Hydraulic Development. From, Providing The Balance of Power, Ontario Hydro, 1989, p. 12-10,11. The primarily northern large scale hydraulic plan comprised 18 sites, with a total of 2,935 MWs , at a cost of $1989 4.9 billion, and the assumption of 6.0 Twh of total generation. They also identified an average capacity factor for the total development of 23.5%. Operations Costs based on average operations and maintenance costs, including water rental fees, from Ontario Hydro Annual Report. Capital Additions based on DSP.
  6. Fossil, e.g. Lambton. Fossil Business Overview, Ontario Hydro, March 1994. Original inservice value in 1970 converted to $1997. Operating Costs based primarily on the Fossil Unit Business Plan projections for costs, without escalation.
  7. Windfarm. Medium Term Prospects For Renewable Energy In Ontario Hydro's Electrical Supply, submitted to the Ontario Ministry of Environment and Energy, Hickling Corporation, 1992. All costs based on pp. 4-11,12.
  8. Small Hydro. Ibid., pp. 4-17, 18.
  9. Industrial Cogeneration. The Potential for Non-Utility Generation in the Province of Ontario, submitted to IPPSO, Steven G. Diener & Associates, January, 1993. pp. 9-87.
  10. Micro Cogeneration. Ibid., pp. 9-87.
  11. Wastewood. Op Cite, Hickling Corporation, 1992, pp. 4-23, 24.




All of the dispersed generation technologies show better cost profiles than the central generation options.

It is important to re-emphasize that in order to make comparisons between the technologies consistent, all of the technologies with the exception of the resource-constrained options, large hydro and wind, have been treated with a similar 65% capacity factor. This assumption has a big impact on the bottom line.

SENSITIVITY TESTING

All of the key inputs were tested, in order to provide further analytical data for considering the choice of technology. In the following table we show how varying capacity factors, and the cost of capital affect the core results.

As can be seen, the capacity factor assumption has a significant impact on the core values. Importantly, the ranking does not change significantly. However, also importantly, each of the dispersed technologies cost profiles decrease as capacity factors closer to historical levels are employed. While CANDU stations in Ontario have been plagued by a myriad of design and performance problems, the availability and performance of cogeneration, waste wood, and small hydro have generally been higher than the 65% capacity factor used in our core analysis.

For example, industrial cogeneration, including mid-range environmental externalities, shows lifecyle unit costs of 5.951 cents/kWh when a 95% capacity factor is utilized. And a 95% capacity factor is much closer to the experience of this technology in the energy marketplace.

Besides the varied capacity factors and cost of capital described in our Sensitivity Testing table, we tested the impact of varying lifetimes, fuel price escalation, operations and maintenance, and capital additions. In all cases the ranking held constant with similar assumptions employed.

Before turning to the conclusions of this investigation, the consistency of assumptions when comparing options is of crucial importance. To compare technologies with different costs of capital, or varied capacity factors indicates more about the differences in these variables, than it does about the technologies' core economic profiles.

CONCLUSIONS

Based on our review of generation costs in Ontario, we conclude that:

Ontario Hydro's latest Business Plan, the 1997 Corporate Budget and 1997-1999 Business Plan, will make over $1.2 billion in capital expenditures in 1997. This is up over $200 million from expenditures in 1996.

Unfortunately, the utility is not indicating its expectations for costs beyond 1999, which doesn't make it possible for us to compare the dispersed technologies against further capital commitments to existing generation. Since the decision to invest in Hydro's existing generation, primarily refurbishment of its nuclear stations, directly impacts on the implementation of the more cost effective dispersed options, there is a real need for a thorough incremental cost analysis, comparing the implementation of replacement facilities against the refurbishment plan Hydro has embarked upon.

In addition, the secondary studies we have depended on for this investigation are now approximately four years old. In order to keep the consideration of generation options current, a thorough survey of manufacturing, installation and operating costs for each of the technologies is warranted. The scope of this study did not include time or budget for surveying upwards of fifty manufacturers, and a minimum hundred different end use profiles that are necessary to ensure that results are not biased by random projects, good or bad, that fall out of the core technology cost profile. In order to further this work, IPPSO should conduct a rigorous survey of more current technology information.

When compared on a consistent basis, the dispersed technologies all show advantages against the central generation options in Ontario.